5684 York Blvd., Los Angeles, CA 90042

INVESTMENT TIMELINE

Purchase Price

$2,150,000

Project Stabilized: 5/1/2019

$2,150,000

Purchase Date: 4/27/2017

Project Sold: 9/17/2019

Asset Type:

Retail/Restaurant (NNN)

Return on Investment

(Assuming a refinance in July 2019)

Initial Equity:

$1,578,000

Investor Equity Multiple:

1.55X

Total Profit:

$1,260,323

Investor IRR:

20.16%